| The Shops at Worthington Place | ||
| Location: | Worthington, OH | |
| Size: | 130,000 Sq Ft | |
| Anchors: | Kroger, Talbot | |
| Occupancy: | 81% | |
| Total Costs: | $17M | |
| Equity: | $7.7M | |
| Acquisition Date: | 1-Dec-10 | |
| Return: | ||
| As of 3rd QTR 2015 | ||
| Cash Received by Equity: | $5,592,000 | |
| Realized Equity Return to date: | 70% | |
| Projected 2016 Year End Return: | 10.41% | |
| Projected Unrealized Proceeds: | $10,614,428 | |
| Projected Net Proceeds: | $16,247,000 | |
| Projected Net Multiple: | 2 | |

FLOYD VENTURES
2525 Ridgmar Blvd., Suite 334
Fort Worth, TX 76116
817.332.6400
2016© Floyd Ventures All rights reserved